Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.04 M3.16 M2.52 M2.67 M2.75 M 11.1 M Research & development ————— — 영업 이익 28.2 M20.21 M45.63 M48.38 M35.01 M 149.24 M Non-Operating Income, Total 1.78 M866 K934 K937 K-1.68 M 1.06 M Interest expense, net of interest capitalized 6.27 M9.2 M10.56 M10.35 M10.01 M 40.12 M Non-Operating Income, excl. Interest Expenses -4.49 M-8.33 M-9.63 M-9.42 M-11.69 M -39.06 M Unusual income/expense ————— — Pretax income 8.23 M-549 K14.91 M18.92 M13.18 M 46.45 M Equity in earnings ————— — Taxes 6.56 M383 K7.98 M5.21 M-858 K 12.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.59 M-272 K11.65 M14.87 M10.8 M 37.05 M Discontinued operations ————— — Net income 6.59 M-272 K11.65 M14.87 M10.8 M 37.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.59 M-272 K11.65 M14.87 M10.8 M 37.05 M Basic earnings per share (Basic EPS) 0.78-0.031.111.431.1 3.61 Diluted earnings per share (Diluted EPS) 0.77-0.031.111.421.1 3.6 Average basic shares outstanding 8.5 M9.81 M10.45 M10.42 M10.26 M 40.94 M Diluted shares outstanding 8.54 M9.82 M10.49 M10.46 M10.29 M 41.06 M EBITDA 28.75 M21.31 M47.06 M49.71 M36.28 M 154.36 M EBIT 27.99 M19.86 M45.29 M47.95 M34.52 M 147.63 M Cost of revenue 367 K10.98 M-810 K-1.31 M1.14 M 9.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 765 K1.45 M1.77 M1.76 M1.76 M 6.74 M