Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.53 M23.62 M25.13 M32.41 M22.2 M21.97 M 21.97 M Research & development 31.73 M43.81 M77.81 M98.38 M33.59 M52.65 M 52.65 M 영업 이익 -50.91 M-89.72 M-89.85 M-97.36 M-141.93 M-76.38 M -76.38 M Non-Operating Income, Total -424 K-1.14 M2.95 M8.51 M9.87 M11.45 M 11.45 M Interest expense, net of interest capitalized 5 000————— — Non-Operating Income, excl. Interest Expenses -5 0000009.87 M11.45 M 11.45 M Unusual income/expense -424 K-1.14 M2.95 M8.51 M—— — Pretax income -51.34 M-90.86 M-86.91 M-88.85 M-132.06 M-64.92 M -64.92 M Equity in earnings —————— — Taxes -182 K00-367 K-367 K-726 K -726 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -51.15 M-91 M-87.05 M-88.48 M-132.06 M-64.92 M -64.92 M Discontinued operations 139 K139 K139 K——— — Net income -51.02 M-90.86 M-86.91 M-88.48 M-132.06 M-64.92 M -64.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -51.02 M-90.86 M-86.91 M-88.48 M-132.06 M-64.92 M -64.92 M Basic earnings per share (Basic EPS) —-1.6-1.33-1.27-1.71-0.53 -0.53 Diluted earnings per share (Diluted EPS) —-1.6-1.33-1.27-1.71-0.53 -0.53 Average basic shares outstanding —56.73 M65.21 M69.81 M77.3 M122.56 M 490.16 M Diluted shares outstanding —56.73 M65.21 M69.81 M77.3 M122.56 M 490.16 M EBITDA -49.59 M-88.8 M-89.06 M-96.49 M-141.13 M-75.92 M -75.92 M EBIT -50.91 M-89.72 M-89.85 M-97.36 M-141.93 M-76.38 M -76.38 M Cost of revenue 5.13 M4.71 M4.02 M3.42 M2.79 M2.09 M 2.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.32 M923 K797 K863 K807 K454 K 454 K