Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 273.71 M273.11 M272.06 M272.75 M292.11 M 1.11 B Non-Operating Income, Total -9.26 M-5.28 M-9.47 M-5.1 M-5.46 M -25.32 M Interest expense, net of interest capitalized 12.26 M12.29 M12.3 M12.9 M12.46 M 49.95 M Non-Operating Income, excl. Interest Expenses -21.52 M-17.57 M-21.77 M-18 M-17.93 M -75.27 M Unusual income/expense ————— — Pretax income 207.85 M211.42 M214.5 M209.83 M223.09 M 858.84 M Equity in earnings ————— — Taxes 45.12 M45.64 M46.69 M46.33 M45.92 M 184.59 M Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 162.74 M165.78 M167.81 M163.5 M177.16 M 674.24 M Discontinued operations ————— — Net income 162.74 M165.78 M167.81 M163.5 M177.16 M 674.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 162.74 M165.78 M167.81 M163.5 M177.16 M 674.24 M Basic earnings per share (Basic EPS) 1.061.091.121.111.22 4.54 Diluted earnings per share (Diluted EPS) 1.051.081.111.11.23 4.52 Average basic shares outstanding 156.28 M151.83 M149.94 M147.43 M148.37 M 597.58 M Diluted shares outstanding 157.55 M152.91 M150.73 M148.34 M149.32 M 601.29 M EBITDA 270.78 M270.05 M269.3 M268.82 M289.31 M 1.1 B EBIT 273.71 M273.11 M272.06 M272.75 M292.11 M 1.11 B Cost of revenue 23.81 M30.54 M25.29 M35.88 M17.81 M 109.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.93 M-3.06 M-2.75 M-3.92 M-2.8 M -12.54 M