ACTG

Value 202020212022202320242025 TTM 총매출 29.78 M12 M59.22 M125.1 M122.31 M285.23 M 285.23 M Gross profit 4.96 M11.57 M21.84 M72.27 M29.65 M84.48 M 84.48 M Operating expenses 26.43 M-185.88 M-181.08 M79.86 M17.87 M91.52 M 111.3 M Selling/general/admin expenses 24.48 M37.2 M61.3 M50.6 M62.58 M78.07 M 78.07 M Research & development —200 K626 K735 K—— — 영업 이익 -19.52 M14.54 M-40.09 M20.94 M-32.93 M6.41 M 6.41 M Non-Operating Income, Total 131.8 M160.11 M-87.06 M46.49 M-5.22 M24.9 M 24.9 M Interest expense, net of interest capitalized 7.81 M7.92 M6.43 M1.93 M6.44 M8.99 M 8.99 M Non-Operating Income, excl. Interest Expenses 123.99 M152.19 M-98.93 M29.09 M-28.64 M17.96 M 17.96 M Unusual income/expense ——5.44 M15.47 M16.98 M-2.05 M -2.05 M Pretax income 112.28 M174.65 M-127.15 M67.43 M-38.15 M31.31 M 31.31 M Equity in earnings —3.53 M42.53 M4.17 M0— — Taxes -1.16 M24.29 M-16.21 M-1.5 M-3.45 M6.84 M 6.84 M Non-controlling/minority interest 01.17 M14.13 M1.87 M1.36 M2.79 M 2.79 M After tax other income/expense —————— — Net income before discontinued operations 113.44 M149.2 M-125.06 M67.06 M-36.06 M21.68 M 21.68 M Discontinued operations —————— — Net income 113.44 M149.2 M-125.06 M67.06 M-36.06 M21.68 M 21.68 M Dilution adjustment -23.59 M40.48 M-5.17 M-12.45 M0— — Preferred dividends 1.38 M1.45 M2.8 M1.4 M0— — Diluted net income available to common stockholders 88.47 M188.22 M-133.03 M53.21 M-36.06 M21.68 M 21.68 M Basic earnings per share (Basic EPS) 1.852.43-3.130.73-0.360.23 0.23 Diluted earnings per share (Diluted EPS) 1.541.91-3.130.58-0.360.22 0.22 Average basic shares outstanding 48.84 M48.8 M42.46 M75.3 M99.21 M96.29 M 385 M Diluted shares outstanding 57.44 M98.47 M42.46 M92.41 M99.21 M97.16 M 386.83 M EBITDA -13.95 M-50.81 M-26.58 M35.66 M648 K49.76 M 49.76 M EBIT -21.47 M-61.5 M-40.09 M20.94 M-32.93 M6.41 M 6.41 M Cost of revenue 24.82 M438 K37.39 M52.83 M92.66 M200.75 M 200.75 M Other cost of goods sold ——19.36 M18.01 M—— — Depreciation & amortization (cash flow) 7.52 M10.69 M13.51 M14.73 M33.57 M43.35 M 43.35 M