Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 121.17 M143.64 M166.51 M217.44 M234.99 M 234.99 M Research & development ————— — Operating income 76.81 M106.21 M89.68 M84.11 M63.19 M 63.19 M Non-Operating Income, Total 653 K4.1 M14.94 M5.09 M1.61 M 1.61 M Interest expense, net of interest capitalized 782 K979 K1.56 M4.24 M9.62 M 9.62 M Non-Operating Income, excl. Interest Expenses -782 K-979 K-1.56 M-4.24 M-9.62 M -9.62 M Unusual income/expense 653 K4.1 M14.94 M5.09 M1.61 M 1.61 M Pretax income 77.46 M102.11 M74.73 M79.01 M64.8 M 64.8 M Equity in earnings ————— — Taxes 724 K87 K526 K688 K1.34 M 1.34 M Non-controlling/minority interest ————— — After tax other income/expense 656 K57 K1.46 M741 K3.54 M 3.54 M Net income before discontinued operations 78.18 M102.19 M75.26 M79.7 M66.14 M 66.14 M Discontinued operations ————— — Net income 78.18 M102.19 M75.26 M79.7 M66.14 M 66.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 77.92 M102.19 M75.26 M79.7 M66.14 M 66.14 M Basic earnings per share (Basic EPS) —-0.65-0.47-0.48-0.48 -0.39 Diluted earnings per share (Diluted EPS) —-0.65-0.47-0.48-0.48 -0.39 Average basic shares outstanding —113.72 M131.95 M150.09 M150.09 M 680.75 M Diluted shares outstanding —113.72 M131.95 M150.09 M150.09 M 680.75 M EBITDA -68.05 M-94.83 M-70.39 M-47.3 M-19.45 M — EBIT -76.81 M-106.21 M-89.68 M-84.11 M-63.19 M — Cost of revenue 00000 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.75 M11.38 M19.29 M36.81 M43.74 M 43.74 M