Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.42 M28.59 M27.04 M23.32 M26.25 M30.15 M 30.15 M Research & development 1.23 M5.3 M6.08 M6.99 M5.08 M4.59 M 4.59 M 영업 이익 -7.13 M-15.51 M-10.43 M-5.96 M-3.39 M-1.83 M -1.83 M Non-Operating Income, Total -25 K1.3 M-4 000——-1.25 M -1.25 M Interest expense, net of interest capitalized 199 K85 K56 K8 00094 K97 K 97 K Non-Operating Income, excl. Interest Expenses -224 K1.22 M-60 K——-1.34 M -1.34 M Unusual income/expense —————— — Pretax income -7.36 M-12.98 M-10.49 M7.7 M8.9 M-3.47 M -3.47 M Equity in earnings —————— — Taxes —————0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.16 M-14.21 M-10.43 M-5.87 M-4.25 M-3.08 M -3.08 M Discontinued operations —————— — Net income -7.16 M-14.21 M-10.43 M-5.87 M-4.25 M-3.08 M -3.08 M Dilution adjustment 000——— — Preferred dividends 51 K69 K0——— — Diluted net income available to common stockholders -7.21 M-14.28 M-10.43 M-5.87 M-4.25 M-3.08 M -3.08 M Basic earnings per share (Basic EPS) —-1.29-0.91-0.5-0.36-0.25 -0.25 Diluted earnings per share (Diluted EPS) —-1.29-0.91-0.5-0.36-0.25 — Average basic shares outstanding —11.04 M11.48 M11.77 M11.89 M12.42 M 49.67 M Diluted shares outstanding —11.04 M11.48 M11.77 M11.89 M12.42 M — EBITDA -5.98 M-14.11 M-8.27 M-3.66 M-761 K1.83 M 1.73 M EBIT -7.13 M-15.51 M-10.43 M-5.96 M-3.39 M-1.83 M -1.83 M Cost of revenue 5.96 M6.12 M7.22 M6.97 M7.26 M8.76 M 8.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.16 M1.4 M2.16 M2.31 M2.63 M3.66 M 3.56 M