Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.91 M1.45 M1.39 M1.29 M1.44 M 5.57 M Research & development ————— — 영업 이익 4.99 M6.38 M6.99 M7.16 M7.02 M 27.56 M Non-Operating Income, Total 00000 0 Interest expense, net of interest capitalized 4.79 M4.77 M5.04 M5.15 M4.91 M 19.87 M Non-Operating Income, excl. Interest Expenses -4.79 M-4.77 M-5.04 M-5.15 M-4.91 M -19.87 M Unusual income/expense ————— — Pretax income 1.6 M2.41 M2.83 M2.92 M3.08 M 11.24 M Equity in earnings ————— — Taxes 256 K578 K682 K700 K945 K 2.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.34 M1.83 M2.15 M2.22 M2.13 M 8.33 M Discontinued operations ————— — Net income 1.34 M1.83 M2.15 M2.22 M2.13 M 8.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.34 M1.83 M2.15 M2.22 M2.13 M 8.33 M Basic earnings per share (Basic EPS) 0.210.290.340.350.35 1.33 Diluted earnings per share (Diluted EPS) 0.210.280.330.340.34 1.29 Average basic shares outstanding 6.41 M6.41 M6.31 M6.26 M6.28 M 25.25 M Diluted shares outstanding 6.58 M6.55 M6.46 M6.43 M6.45 M 25.88 M EBITDA 216 K1.5 M1.79 M1.84 M2.1 M 7.22 M EBIT 25 K1.45 M1.74 M1.79 M1.9 M 6.89 M Cost of revenue 450 K50 K75 K70 K75 K 270 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 191 K48 K48 K47 K191 K 334 K