Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 9.45 M10.08 M10.64 M11.07 M11.71 M 12.12 M Research & development ————— — 영업 이익 14.44 M-24.84 M-4.2 M-67.45 M-203.9 M -201.63 M Non-Operating Income, Total 31.95 M37.8 M6.66 M78.41 M17.97 M 22.94 M Interest expense, net of interest capitalized 5.42 M4.82 M6.35 M4.8 M5.25 M 5.07 M Non-Operating Income, excl. Interest Expenses 26.52 M32.97 M306 K73.61 M12.46 M 17.85 M Unusual income/expense 13 K13 K0—256 K 12 K Pretax income 46.39 M12.96 M2.46 M10.95 M-185.93 M -178.69 M Equity in earnings ————— — Taxes 11.57 M1.07 M801 K4.6 M-38.42 M -36.84 M Non-controlling/minority interest -39 K-573 K-177 K-618 K-174 K -204 K After tax other income/expense ————— — Net income before discontinued operations 34.86 M12.46 M1.83 M6.97 M-147.33 M -141.65 M Discontinued operations ————— — Net income 34.86 M12.46 M1.83 M6.97 M-147.33 M -141.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.86 M12.46 M1.83 M6.97 M-147.33 M -141.65 M Basic earnings per share (Basic EPS) 4.641.650.240.91-19.29 -18.54 Diluted earnings per share (Diluted EPS) 4.641.650.240.91-19.29 -18.54 Average basic shares outstanding 7.52 M7.56 M7.6 M7.62 M7.64 M 30.57 M Diluted shares outstanding 7.52 M7.57 M7.6 M7.62 M7.64 M 30.57 M EBITDA 65.56 M31.49 M56.2 M132.14 M202.39 M 184.92 M EBIT 50.44 M16.26 M40.71 M117.13 M25.75 M 6.19 M Cost of revenue 84.67 M106.71 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.12 M15.23 M15.49 M15.01 M176.64 M 178.73 M