Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.95 M3 M1.66 M2.57 M2.36 M 9.6 M Research & development 14.63 M7.42 M8.51 M5.43 M4.3 M 25.66 M 영업 이익 -16.58 M-10.43 M-10.17 M-8 M-6.67 M -35.27 M Non-Operating Income, Total 769.02 K497.96 K401.42 K312.79 K206.38 K 1.42 M Interest expense, net of interest capitalized 470.86 K483.53 K470.62 K475.9 K475.26 K 1.91 M Non-Operating Income, excl. Interest Expenses 298.15 K14.43 K-69.2 K-163.11 K-268.88 K -486.76 K Unusual income/expense ————— — Pretax income -16.28 M-10.68 M-10.24 M-8.16 M33.85 M 4.76 M Equity in earnings ————— — Taxes ————13.95 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.81 M-9.93 M-9.77 M-7.69 M-6.46 M -33.85 M Discontinued operations ————— — Net income -15.81 M-9.93 M-9.77 M-7.69 M-6.46 M -33.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.81 M-9.93 M-9.77 M-7.69 M-6.46 M -33.85 M Basic earnings per share (Basic EPS) -0.27-0.17-0.16-0.13-0.1 -0.56 Diluted earnings per share (Diluted EPS) -0.27-0.17-0.16-0.13-0.1 -0.56 Average basic shares outstanding 59.48 M59.89 M60.05 M60.13 M60.06 M 240.12 M Diluted shares outstanding 59.48 M59.89 M60.05 M60.13 M60.06 M 240.12 M EBITDA —-3.82 M-1.98 M-2.72 M-2.29 M -10.82 M EBIT —-3.54 M-1.66 M-2.57 M-2.36 M -10.14 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -356.95 K-281.47 K-316.73 K-152.51 K71.41 K -679.3 K