Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 12.36 M9.96 M10.07 M11.44 M6.32 M 6.32 M Research & development 14.2 M6.93 M7.1 M6.1 M6.6 M 6.6 M 영업 이익 -26.56 M-34.46 M-17.13 M-27.24 M-12.61 M -12.61 M Non-Operating Income, Total -549 K16.88 M5.31 M2.35 M1.37 M 1.37 M Interest expense, net of interest capitalized 290 K12 K498 K653 K185 K 185 K Non-Operating Income, excl. Interest Expenses -880 K16.87 M4.81 M1.69 M1.19 M 1.19 M Unusual income/expense 41 K———— — Pretax income -27.2 M-17.68 M-11.82 M-24.9 M-11.23 M -11.23 M Equity in earnings ————— — Taxes 133 K-1.52 M83 K-381 K0 0 Non-controlling/minority interest 0———— — After tax other income/expense ——-1.11 M0— — Net income before discontinued operations -26.65 M-16.06 M-11.9 M-24.52 M-11.23 M -11.23 M Discontinued operations ————— — Net income -26.65 M-16.06 M-11.9 M-24.52 M-11.23 M -11.23 M Dilution adjustment —5.95 M-5.85 M222 K0 0 Preferred dividends —5.95 M0861 K0 0 Diluted net income available to common stockholders -26.65 M-16.06 M-17.75 M-25.15 M-11.23 M -11.23 M Basic earnings per share (Basic EPS) -3.52 M-1.86 M-6 156-15.65-0.78 -0.78 Diluted earnings per share (Diluted EPS) -3.52 M-1.86 M-6 156-15.43-0.78 -0.82 Average basic shares outstanding 7.5711.343 317.911.61 M14.38 M 55.81 M Diluted shares outstanding 7.5711.343 317.911.61 M14.38 M 55.81 M EBITDA -34.5 M-37.23 M—-27.44 M— — EBIT -34.61 M-37.28 M-17.1 M-27.45 M-12.61 M -12.17 M Cost of revenue 6.42 M1.8 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 106 K60 K—9 000— —