ALOT

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 37.36 M37.71 M36.1 M39.17 M 150.34 M Gross profit 12.74 M12.65 M11.63 M14.2 M 51.22 M Operating expenses 25.05 M12.08 M12.34 M12.91 M 62.38 M Selling/general/admin expenses 9.89 M10.54 M10.77 M10.71 M 41.91 M Research & development 1.75 M1.54 M1.58 M1.9 M 6.77 M 영업 이익 -12.31 M571 K-708 K1.29 M -11.16 M Non-Operating Income, Total -947 K-872 K-989 K-1.04 M -3.85 M Interest expense, net of interest capitalized 846 K897 K885 K827 K 3.46 M Non-Operating Income, excl. Interest Expenses -1.11 M-1.79 M-1.8 M-1.77 M -6.48 M Unusual income/expense -684 K25 K-74 K-91 K -824 K Pretax income -13.26 M-301 K-1.7 M250 K -15.01 M Equity in earnings ———— — Taxes 2.34 M75 K-454 K-128 K 1.83 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -15.6 M-376 K-1.24 M378 K -16.84 M Discontinued operations ———— — Net income -15.6 M-376 K-1.24 M378 K -16.84 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -15.6 M-376 K-1.24 M378 K -16.84 M Basic earnings per share (Basic EPS) -2.08-0.05-0.160.05 -2.24 Diluted earnings per share (Diluted EPS) -2.07-0.05-0.160.05 -2.23 Average basic shares outstanding 7.51 M7.56 M7.61 M7.63 M 30.31 M Diluted shares outstanding 7.51 M7.56 M7.61 M7.7 M 30.38 M EBITDA -11.04 M1.86 M572 K2.14 M -6.47 M EBIT -12.31 M571 K-708 K1.29 M -11.16 M Cost of revenue 24.62 M25.06 M24.47 M24.97 M 99.12 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.27 M1.29 M1.28 M855 K 4.69 M