Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.82 M15.86 M11.79 M4.75 M13.86 M33.04 M 33.04 M Research & development —————— — 영업 이익 -9 M-16.77 M5.25 M-19.85 M-7.56 M-22.85 M -22.85 M Non-Operating Income, Total 71 K161 K1.09 M2.32 M-1.72 M-405.38 M -405.38 M Interest expense, net of interest capitalized —————249 K — Non-Operating Income, excl. Interest Expenses 56 K101 K459 K1.32 M-1.56 M-405.03 M -404.78 M Unusual income/expense 15 K60 K630 K998 K-161 K-596 K -596 K Pretax income -8.93 M-16.61 M3.08 M-17.52 M-9.29 M-428.23 M -428.23 M Equity in earnings —————— — Taxes -427 K-273 K-6.67 M-429 K-3.04 M-86.74 M -86.74 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.5 M-16.89 M3.59 M-17.09 M-6.25 M-341.49 M -341.49 M Discontinued operations ——7.4 M9.28 M0-3.02 M -3.02 M Net income -8.5 M-16.89 M10.99 M-7.81 M-6.25 M-344.51 M -344.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.5 M-16.89 M10.99 M-7.81 M-6.25 M-344.51 M -344.51 M Basic earnings per share (Basic EPS) -4.59-6.353.49-1.95-0.56-5.91 -5.91 Diluted earnings per share (Diluted EPS) -4.59-6.353.49-1.95-0.56-5.91 -5.91 Average basic shares outstanding 1.85 M2.66 M3.15 M4.01 M11.15 M58.3 M 165.29 M Diluted shares outstanding 1.85 M2.66 M3.15 M4.44 M11.15 M58.3 M 261.06 M EBITDA -9 M-13.36 M7.38 M-16.14 M-4.16 M-19.51 M -25.71 M EBIT -13.13 M-17.55 M6.82 M-17.6 M-7.56 M-22.85 M -29.05 M Cost of revenue 25.04 M31.15 M31.99 M06.24 M14.65 M 14.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.12 M4.19 M557 K1.45 M3.4 M3.34 M 3.34 M