Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.17 M4.56 M7.63 M7.51 M7.86 M10.66 M 10.66 M Research & development 61.95 K1.83 M1.02 M2.34 M3.59 M2.69 M 2.69 M 영업 이익 -915.95 K-5.11 M-7.48 M-2.58 M-8.43 M-7.32 M -7.32 M Non-Operating Income, Total -109.61 K248.75 K-824.12 K1 697716.94 K36.02 K -3.15 M Interest expense, net of interest capitalized 25.54 K42.81 K13.01 K13.01 K260 K0 — Non-Operating Income, excl. Interest Expenses -135.15 K-140.67 K-10.67 K-11.32 K-260 K36.02 K -3.21 M Unusual income/expense —346.61 K-826.46 K—716.94 K— — Pretax income -1.03 M314.16 K11.23 M-2.44 M-11.23 M-6.99 M -6.99 M Equity in earnings —————— — Taxes 00024 K15 K13 K 13 K Non-controlling/minority interest —————— — After tax other income/expense ———136.1 K-2.8 M325.75 K 325.75 K Net income before discontinued operations -1.03 M-4.76 M-677.11 K-2.47 M-11.24 M-7.01 M -7.01 M Discontinued operations —————— — Net income -1.03 M-4.76 M-677.11 K-2.47 M-11.24 M-7.01 M -7.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.03 M-4.76 M-677.11 K-2.47 M-11.24 M-7.01 M -7.01 M Basic earnings per share (Basic EPS) -0.37-0.53-0.07-0.26-1.08-0.33 -0.33 Diluted earnings per share (Diluted EPS) -0.37-0.53-0.07-0.26-1.08-0.33 -0.33 Average basic shares outstanding 2.78 M8.9 M9.61 M9.66 M10.43 M20.99 M 81.57 M Diluted shares outstanding 2.78 M8.9 M9.61 M9.66 M10.43 M20.99 M 81.57 M EBITDA -1 M-9.5 M-7.29 M-2.05 M-7.63 M-6.03 M -5.57 M EBIT -1.07 M-9.66 M-7.48 M-2.58 M-8.43 M-7.32 M -7.32 M Cost of revenue 2.2 M3.98 M10.47 M8.31 M6.02 M19.17 M 19.17 M Other cost of goods sold —1.03 M———— — Depreciation & amortization (cash flow) 67.23 K162 K192.73 K531.16 K798.76 K1.29 M 1.75 M