Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.85 M21.49 M36.64 M41.95 M42.39 M50.74 M 50.74 M Research & development 80.03 M98.5 M88.8 M139.62 M163.84 M135.97 M — 영업 이익 -23.88 M-56.81 M-115.15 M-164.41 M-114.95 M47.9 M 47.9 M Non-Operating Income, Total 3.95 M-982 K-13.55 M788 K-30.28 M-60.96 M -60.96 M Interest expense, net of interest capitalized 00———— — Non-Operating Income, excl. Interest Expenses 3.96 M-1.02 M-13.56 M790 K-30.29 M-66.39 M -66.39 M Unusual income/expense -11 K37 K12 K-2 00014 K5.43 M 5.43 M Pretax income -19.93 M-57.8 M-128.7 M-163.62 M-145.23 M-13.07 M -13.07 M Equity in earnings —————— — Taxes 0024 K-4 0003 000164 K 164 K Non-controlling/minority interest —————— — After tax other income/expense 0-1.45 M-21.11 M-18.08 M—— — Net income before discontinued operations -19.93 M-57.8 M-128.72 M-163.62 M-145.23 M-13.23 M -13.23 M Discontinued operations —————— — Net income -19.93 M-57.8 M-128.72 M-163.62 M-145.23 M-13.23 M -13.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.93 M-57.8 M-128.72 M-163.62 M-145.23 M-13.23 M -13.23 M Basic earnings per share (Basic EPS) —-2.11-4.57-6.08-5.12-0.46 -0.46 Diluted earnings per share (Diluted EPS) —-2.11-4.57-6.08-5.12-0.46 -0.46 Average basic shares outstanding —27.43 M28.16 M26.92 M28.38 M28.76 M 116.05 M Diluted shares outstanding —27.43 M28.16 M26.92 M28.38 M28.76 M 117.23 M EBITDA -23.32 M-56.2 M-114.48 M-163.76 M-114.34 M48.45 M 48.45 M EBIT -23.88 M-56.81 M-115.15 M-164.41 M-114.95 M47.9 M 47.9 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 559 K619 K675 K652 K606 K559 K 559 K