Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 69.72 M76.53 M81.77 M76.66 M82.79 M 317.75 M Research & development 16.65 M10.56 M16.54 M12.3 M12.26 M 51.66 M 영업 이익 -4.38 M26.19 M13.89 M36.24 M34.77 M 111.09 M Non-Operating Income, Total -1.38 M198 K1.74 M-853 K850 K 1.93 M Interest expense, net of interest capitalized 8.71 M8.04 M8.13 M8.16 M7.84 M 32.18 M Non-Operating Income, excl. Interest Expenses -8.71 M-8.04 M-8.13 M-8.16 M-7.84 M -32.18 M Unusual income/expense -1.38 M198 K1.74 M-853 K850 K 1.93 M Pretax income -13.76 M19.99 M10.53 M33.8 M31.48 M 95.79 M Equity in earnings ————— — Taxes -3.49 M4.31 M1.98 M7.18 M3.99 M 17.45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.28 M15.68 M8.55 M26.62 M27.49 M 78.34 M Discontinued operations ————— — Net income -10.28 M15.68 M8.55 M26.62 M27.49 M 78.34 M Dilution adjustment 00000 0 Preferred dividends 406 K406 K407 K344 K0 1.16 M Diluted net income available to common stockholders -10.68 M15.28 M8.14 M26.27 M27.49 M 77.18 M Basic earnings per share (Basic EPS) -0.470.70.371.191.24 3.5 Diluted earnings per share (Diluted EPS) -0.450.690.361.131.14 3.32 Average basic shares outstanding 19.32 M19.61 M19.83 M20.07 M20.05 M 79.57 M Diluted shares outstanding 19.32 M20.05 M20.31 M21.09 M21.23 M 82.67 M EBITDA 78.84 M70.11 M58.61 M79.61 M140.23 M 348.57 M EBIT -4.38 M26.19 M13.89 M36.24 M34.77 M 111.09 M Cost of revenue 80.28 M73.04 M74.61 M93.39 M100.27 M 341.31 M Other cost of goods sold 80.28 M73.04 M74.61 M93.39 M100.27 M 341.31 M Depreciation & amortization (cash flow) 83.22 M43.91 M44.72 M43.37 M105.46 M 237.47 M