Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.69 M18.62 M20.48 M22.2 M18.86 M15.8 M 15.8 M Research & development 3.92 M4.32 M4.54 M4.84 M5.08 M3.37 M 3.37 M 영업 이익 -20.08 M-14.45 M-23.56 M-17.26 M-18.84 M-6.45 M -6.45 M Non-Operating Income, Total 674 K-372 K651 K-4.02 M-4.46 M-4.39 M -4.39 M Interest expense, net of interest capitalized 46 K10 K15 K2.48 M5.91 M5.59 M 5.59 M Non-Operating Income, excl. Interest Expenses -46 K-10 K-15 K-2.48 M-10.21 M-9.98 M -9.98 M Unusual income/expense 674 K-372 K651 K-4.02 M-161 K— — Pretax income -19.41 M-14.82 M-22.91 M-21.28 M-23.31 M-10.84 M -10.84 M Equity in earnings —————— — Taxes -7.5 M380 K367 K-2.43 M252 K270 K 270 K Non-controlling/minority interest -10 K-28 K-94 K-137 K-96 K106 K 106 K After tax other income/expense —————— — Net income before discontinued operations -11.9 M-15.17 M-23.18 M-18.71 M-23.46 M-11.21 M -11.21 M Discontinued operations —————— — Net income -11.9 M-15.17 M-23.18 M-18.71 M-23.46 M-11.21 M -11.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.9 M-15.17 M-23.18 M-18.71 M-23.46 M-11.21 M -11.21 M Basic earnings per share (Basic EPS) —-0.44-0.67-0.54-0.66-0.27 -0.27 Diluted earnings per share (Diluted EPS) —-0.44-0.67-0.54-0.66-0.27 -0.27 Average basic shares outstanding —34.33 M34.52 M34.62 M35.54 M41.09 M 163.3 M Diluted shares outstanding —34.33 M34.52 M34.62 M35.54 M41.09 M 163.3 M EBITDA -19.2 M-13.54 M-22.67 M-19.26 M-18.25 M-5.79 M -5.79 M EBIT -20.08 M-14.45 M-23.56 M-19.95 M-18.84 M-6.45 M -6.45 M Cost of revenue 10.21 M14.92 M15.38 M18.59 M18.74 M19.8 M 19.8 M Other cost of goods sold 400 K0——163 K341 K 341 K Depreciation & amortization (cash flow) 887 K903 K890 K692 K599 K655 K 655 K