Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 16.01 M19.07 M12.71 M15.25 M32.82 M 79.85 M Research & development 4.92 M5.36 M4.11 M4.53 M3.2 M 17.19 M 영업 이익 -13.58 M-19.36 M-11.37 M-11.48 M-28.84 M -71.05 M Non-Operating Income, Total -300 K——00 — Interest expense, net of interest capitalized 2.78 M2.78 M2.78 M2.78 M2.78 M 11.12 M Non-Operating Income, excl. Interest Expenses -3.08 M——-2.78 M-2.78 M — Unusual income/expense ————— — Pretax income -17.07 M-22.93 M-13.55 M-15.45 M-31.86 M -83.78 M Equity in earnings ————— — Taxes -14 K0000 0 Non-controlling/minority interest ————— — After tax other income/expense -33 K-46 K57 K-11 K-1 000 -1 000 Net income before discontinued operations -17.05 M-22.93 M-13.55 M-15.45 M-31.86 M -83.78 M Discontinued operations ————— — Net income -17.05 M-22.93 M-13.55 M-15.45 M-31.86 M -83.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -17.05 M-22.93 M-13.55 M-15.45 M-31.86 M -83.78 M Basic earnings per share (Basic EPS) -0.18-0.24-0.14-0.14-0.26 -0.78 Diluted earnings per share (Diluted EPS) -0.18-0.24-0.14-0.14-0.26 -0.78 Average basic shares outstanding 86.73 M95.5 M99.33 M110.58 M106.93 M 412.33 M Diluted shares outstanding 86.73 M95.5 M99.33 M110.58 M106.93 M 412.33 M EBITDA -10.65 M-16.48 M-8.48 M-8.59 M-25.96 M -59.51 M EBIT -13.58 M-19.36 M-11.37 M-11.48 M-28.84 M -71.05 M Cost of revenue 4.52 M3.65 M4.56 M4.51 M5.84 M 18.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.92 M2.89 M2.89 M2.89 M2.88 M 11.54 M