Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 76.07 M83.22 M83.99 M83.61 M86.41 M 337.23 M Research & development 13.67 M14.94 M15.67 M18.07 M22.86 M 71.53 M 영업 이익 8.13 M-36.35 M-14.39 M4.67 M5.1 M -40.98 M Non-Operating Income, Total 2.41 M2.33 M1.89 M2.45 M2.08 M 8.74 M Interest expense, net of interest capitalized 3.97 M4.19 M4.36 M5.8 M5.76 M 20.1 M Non-Operating Income, excl. Interest Expenses -1.56 M-1.86 M-2.46 M-3.35 M-3.68 M -11.36 M Unusual income/expense ————— — Pretax income 4.68 M-40.28 M-19.08 M-867 K-400 K -60.63 M Equity in earnings ————— — Taxes 35 K859 K1 000102 K7 000 969 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.64 M-41.14 M-19.08 M-969 K-407 K -61.6 M Discontinued operations ————— — Net income 4.64 M-41.14 M-19.08 M-969 K-407 K -61.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.64 M-41.14 M-19.08 M-969 K-407 K -61.6 M Basic earnings per share (Basic EPS) 0.01-0.17-0.080-0.01 -0.26 Diluted earnings per share (Diluted EPS) 0.01-0.17-0.080-0.01 -0.26 Average basic shares outstanding 235.23 M238.62 M239.93 M241.91 M241.03 M 961.49 M Diluted shares outstanding 235.23 M238.62 M239.93 M241.91 M241.03 M 961.49 M EBITDA 26.9 M-23.44 M-1.36 M9.55 M-22.67 M -37.92 M EBIT 26.39 M-24.05 M-1.99 M8.65 M-23.59 M -40.98 M Cost of revenue 18.26 M12.3 M12.4 M3.98 M10.85 M 39.54 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 515 K602 K631 K905 K921 K 3.06 M