Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 296.12 M340.39 M376.11 M415.43 M447.44 M 447.44 M Research & development ————— — Operating income 33.35 M184.67 M164.31 M87 M88.89 M 88.89 M Non-Operating Income, Total 320 K1.29 M1.03 M754 K61 K 61 K Interest expense, net of interest capitalized 5.43 M3.39 M——— — Non-Operating Income, excl. Interest Expenses -5.43 M-3.39 M000 -3.84 M Unusual income/expense 320 K1.29 M1.03 M754 K61 K 61 K Pretax income 26.79 M182.58 M168.69 M90.92 M91.98 M 91.98 M Equity in earnings ————— — Taxes -10.14 M45.94 M43.45 M22.37 M24.72 M 24.81 M Non-controlling/minority interest 15.81 M00—— — After tax other income/expense ————— — Net income before discontinued operations 21.12 M136.63 M125.24 M68.55 M67.26 M 67.26 M Discontinued operations ————— — Net income 21.12 M136.63 M125.24 M68.55 M67.26 M 67.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.12 M136.63 M125.24 M68.55 M67.26 M 67.26 M Basic earnings per share (Basic EPS) 0.180.990.90.490.48 0.48 Diluted earnings per share (Diluted EPS) 0.180.980.890.490.48 0.48 Average basic shares outstanding 116.01 M138.09 M139.47 M140.07 M140.7 M 562.6 M Diluted shares outstanding 119.52 M139.61 M140.1 M140.69 M141.41 M 565.34 M EBITDA 56.47 M196.92 M175.03 M99.36 M106.16 M 104.47 M EBIT 32.55 M172.02 M145.59 M60.28 M59.37 M 57.68 M Cost of revenue 466.99 M703.87 M747.28 M769.88 M842.81 M 842.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23.92 M24.9 M29.44 M39.09 M46.79 M 46.79 M