Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.68 M15.29 M447 K938.48 K1.75 M 18.43 M Research & development —263.09 K352.89 K207.9 K100.04 K 923.91 K 영업 이익 -667.72 K-15.56 M-1.16 M-1.15 M-1.85 M -19.72 M Non-Operating Income, Total -9.5 M-384.85 K-1.18 M-705 K-2.86 M -5.13 M Interest expense, net of interest capitalized 97.99 K289.93 K527.89 K1.48 M6.23 M 8.53 M Non-Operating Income, excl. Interest Expenses -9.59 M-674.78 K-1.71 M-2.19 M-9.09 M -13.66 M Unusual income/expense ————— — Pretax income -10.26 M-16.23 M-3.24 M-3.33 M-10.94 M -33.74 M Equity in earnings ————— — Taxes 0——00 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.99 M-15.94 M-1.98 M-1.85 M-4.71 M -24.48 M Discontinued operations ————— — Net income -11.99 M-15.94 M-1.98 M-1.85 M-4.71 M -24.48 M Dilution adjustment 3 M———— — Preferred dividends -67.16 K———— — Diluted net income available to common stockholders -8.93 M-15.94 M-1.98 M-1.85 M-4.71 M -24.48 M Basic earnings per share (Basic EPS) -43.616.8-0.4-1.6— — Diluted earnings per share (Diluted EPS) -1.116.8-0.4-1.6-3.15 15.62 Average basic shares outstanding 206.1 K947.25 K1.09 M1.24 M1.49 M 4.77 M Diluted shares outstanding 206.1 K947.25 K1.09 M1.24 M1.49 M 4.77 M EBITDA ———-142.34 K4.07 M — EBIT -2.55 M-15.56 M-1.16 M-1.15 M-1.85 M -19.72 M Cost of revenue 0——1 0575 261 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———1 M5.92 M —