Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 92.74 M67.05 M54.76 M46.42 M45.62 M 41.87 M Research & development ————— — Operating income 44.35 M28.97 M33.18 M16.77 M3.22 M 6.49 M Non-Operating Income, Total 13.35 M13.68 M14.38 M35.58 M36.09 M 21.96 M Interest expense, net of interest capitalized 17.73 M14.55 M16.64 M36.1 M38.88 M 19.52 M Non-Operating Income, excl. Interest Expenses -4.75 M-1.73 M-4.51 M-3.31 M-5.57 M 1.23 M Unusual income/expense 375 K864 K2.25 M2.79 M2.79 M 1.21 M Pretax income 57.71 M15.29 M47.57 M52.35 M32.87 M 14.75 M Equity in earnings ————— — Taxes 8.61 M3.23 M5.27 M3.71 M2.58 M 18.2 M Non-controlling/minority interest 841 K241 K585 K228 K188 K 272 K After tax other income/expense —137 K0—— — Net income before discontinued operations 65.47 M11.81 M52.25 M55.83 M35.26 M 32.7 M Discontinued operations ————— — Net income 65.47 M11.81 M52.25 M55.83 M35.26 M 32.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 67.16 M11.81 M53.42 M56.29 M35.64 M 33.09 M Basic earnings per share (Basic EPS) -17.243-13.28-10.04-5 3.15 Diluted earnings per share (Diluted EPS) -17.242.96-13.28-10.04-5 3.12 Average basic shares outstanding 3.9 M3.96 M4.02 M5.6 M7.13 M 36.35 M Diluted shares outstanding 3.9 M4.02 M4.02 M5.6 M7.13 M 36.59 M EBITDA -29.83 M33.77 M-28.58 M-8.88 M11 M 10.55 M EBIT -60.84 M18.19 M-38.7 M-22.69 M-1.3 M -1.07 M Cost of revenue 305.19 M171.37 M131.31 M115.41 M110.61 M 119.51 M Other cost of goods sold 94.36 M69.99 M48.06 M35.4 M29.32 M 30.38 M Depreciation & amortization (cash flow) 31.02 M15.58 M10.12 M13.8 M12.29 M 11.62 M