Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 266.8 K243.47 K198.08 K340.07 K1.05 M3.37 M — Research & development —————— — 영업 이익 412.53 K-546.99 K-657.38 K-1.06 M-1.64 M-5.35 M — Non-Operating Income, Total -132.59 K-1 4490-14.07 K-56.29 K-67.16 K — Interest expense, net of interest capitalized 19.3 K————46.81 K — Non-Operating Income, excl. Interest Expenses -133.96 K000-31.72 K-91.14 K — Unusual income/expense -17.92 K-1 4490-14.07 K-24.58 K-22.83 K — Pretax income -430.45 K-548.44 K-657.38 K-1.07 M-1.69 M-5.42 M — Equity in earnings —————— — Taxes 000018.89 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -430.45 K-548.44 K-657.38 K-1.07 M-1.71 M-5.42 M — Discontinued operations —————— — Net income -430.45 K-548.44 K-657.38 K-1.07 M-1.71 M-5.42 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -430.45 K-548.44 K-657.38 K-1.07 M-1.71 M-5.42 M — Basic earnings per share (Basic EPS) —-1.08-0.96-1.44-1.56-1.69 — Diluted earnings per share (Diluted EPS) —-1.07-0.97-1.44-1.56-1.69 — Average basic shares outstanding —512.35 K676.56 K752.48 K1.12 M3.2 M 5.75 M Diluted shares outstanding —512.35 K676.56 K752.48 K1.12 M3.2 M 5.75 M EBITDA -372.7 K-527.27 K-644.38 K-1.02 M-1.64 M-5.33 M — EBIT -412.53 K-546.99 K-657.38 K-1.06 M-1.64 M-5.35 M — Cost of revenue 0000401.44 K151.92 K — Other cost of goods sold ————81.52 K28.9 K — Depreciation & amortization (cash flow) 39.82 K19.71 K13 K42.24 K20618.28 K —