ATER

Value 202020212022202320242025 TTM 총매출 185.7 M247.77 M221.17 M142.57 M99.03 M69.12 M 69.12 M Gross profit 84.75 M121.86 M105.52 M70.28 M61.49 M39.15 M 39.15 M Operating expenses 119.5 M155.94 M283.68 M146.47 M73.32 M57.12 M 57.12 M Selling/general/admin expenses 98.64 M172.47 M159.38 M102.13 M73.32 M53.3 M 53.3 M Research & development 8.13 M9.84 M6.01 M4.62 M0— — 영업 이익 -34.75 M-34.08 M-178.16 M-76.19 M-11.82 M-17.97 M -17.97 M Non-Operating Income, Total 86 K550 K374 K444 K208 K-122 K -122 K Interest expense, net of interest capitalized 5.04 M13.25 M2.7 M2.13 M1.22 M957 K 957 K Non-Operating Income, excl. Interest Expenses -4.98 M-12.65 M-2.6 M-1.42 M-949 K-851 K -851 K Unusual income/expense 27 K-45 K281 K-260 K-61 K-228 K -228 K Pretax income -63.08 M-235.49 M-196.67 M-75.43 M-11.91 M-18.94 M -18.94 M Equity in earnings —————— — Taxes 48 K532 K-376 K-867 K-47 K41 K 41 K Non-controlling/minority interest —————— — After tax other income/expense -59 K————— — Net income before discontinued operations -63.13 M-236.02 M-196.29 M-74.56 M-11.86 M-18.98 M -18.98 M Discontinued operations —————— — Net income -63.13 M-236.02 M-196.29 M-74.56 M-11.86 M-18.98 M -18.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -63.13 M-236.02 M-196.29 M-74.56 M-11.86 M-18.98 M -18.98 M Basic earnings per share (Basic EPS) ——-35.4-11.4-1.68-2.39 -2.39 Diluted earnings per share (Diluted EPS) ——-35.4-11.45-1.68-2.39 -2.44 Average basic shares outstanding ——5.54 M6.51 M7.07 M7.93 M 31.27 M Diluted shares outstanding ——5.54 M6.51 M7.07 M7.93 M 31.27 M EBITDA -34.45 M-33.88 M-177.76 M-72.3 M-10.17 M-16.06 M -16.06 M EBIT -34.75 M-34.08 M-178.16 M-76.19 M-11.86 M-17.68 M -17.68 M Cost of revenue 100.96 M125.9 M115.65 M72.28 M37.57 M29.68 M 29.68 M Other cost of goods sold ———-3.15 M-2.74 M767 K 767 K Depreciation & amortization (cash flow) 300 K200 K400 K3.89 M1.69 M1.62 M 1.62 M