Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 617.17 K1.29 M1.74 M1.54 M 5.19 M Research & development ———57.95 K — 영업 이익 -384.88 K-1.05 M-1.53 M-1.33 M -4.3 M Non-Operating Income, Total 047.85 K68.47 K32.34 K 148.66 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 047.85 K68.47 K25.3 K 141.62 K Unusual income/expense ———7 037 — Pretax income -384.88 K-1.01 M-1.46 M-1.3 M -4.15 M Equity in earnings ———— — Taxes 5 298000 5 298 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -390.18 K-1.01 M-1.42 M-1.3 M -4.12 M Discontinued operations ———— — Net income -390.18 K-1.01 M-1.42 M-1.3 M -4.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -390.18 K-1.01 M-1.42 M-1.3 M -4.12 M Basic earnings per share (Basic EPS) -0.04-0.08-0.14-0.11 -0.37 Diluted earnings per share (Diluted EPS) -0.04-0.08-0.13-0.11 -0.37 Average basic shares outstanding 10.03 M11.87 M11.01 M12.12 M 45.03 M Diluted shares outstanding 10.03 M11.87 M11.01 M12.12 M 45.03 M EBITDA -384.36 K-1.05 M-1.53 M-1.3 M -4.26 M EBIT -384.88 K-1.05 M-1.53 M-1.3 M -4.27 M Cost of revenue 109.62 K103.19 K83.02 K66.42 K 362.24 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 524609-5937 744 8 284