Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 551.58 K1.11 M1.56 M10.3 M15.64 M22.34 M 22.34 M Research & development —————— — 영업 이익 -1.28 M-3.52 M-5.5 M-42.59 M-43.86 M-31.65 M -31.65 M Non-Operating Income, Total -264.48 K509.37 K-155.81 K-45.88 K-536.05 K-250.16 K -250.16 K Interest expense, net of interest capitalized 153 K88.04 K087.42 K814.65 K650 K 650 K Non-Operating Income, excl. Interest Expenses -417.48 K421.55 K0-133.3 K-1.35 M-900.16 K -900.16 K Unusual income/expense —-217-155.81 K——— — Pretax income -1.55 M-4.03 M-5.66 M-42.63 M-44.39 M-31.9 M -31.9 M Equity in earnings —————— — Taxes 000—18.92 K0 0 Non-controlling/minority interest —-1.25 M-1.03 M-1.24 M-2.17 M-3.79 M -3.79 M After tax other income/expense ———-200.92 K-1.34 M-67.88 K -67.88 K Net income before discontinued operations -1.55 M-2.77 M-4.63 M-41.39 M-42.24 M-28.11 M -28.11 M Discontinued operations —————— — Net income -1.55 M-2.77 M-4.63 M-41.39 M-42.24 M-28.11 M -28.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.55 M-2.77 M-4.63 M-41.39 M-42.24 M-28.11 M -28.11 M Basic earnings per share (Basic EPS) ——-1-4.11-2.91-1.54 -1.54 Diluted earnings per share (Diluted EPS) ——-1-4.11-2.91-1.54 -1.54 Average basic shares outstanding ——4.61 M10.07 M14.53 M18.23 M 72.89 M Diluted shares outstanding ——4.61 M10.07 M14.53 M18.23 M 72.89 M EBITDA -984.52 K-3.49 M-5.49 M-42.54 M-43.85 M-31.62 M — EBIT -1.28 M-3.52 M-5.5 M-42.59 M-43.86 M-31.65 M -31.65 M Cost of revenue 129.94 K245.81 K63.55 K0401.44 K151.92 K 151.92 K Other cost of goods sold 011.25 K———— — Depreciation & amortization (cash flow) 297.03 K24.49 K13.81 K50.74 K4 38128.88 K —