Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.42 M2.12 M2.3 M2.25 M2.45 M 2.56 M Research & development ————— — 영업 이익 -3.61 M-57 K-462.91 K-1.13 M-1.82 M -2.27 M Non-Operating Income, Total 63.01 K168.39 K539.31 K-88.83 K315.76 K 553.07 K Interest expense, net of interest capitalized 19.14 K9 8911.51 M3.65 M1.15 M 722.06 K Non-Operating Income, excl. Interest Expenses -18.91 K-2 073-1.29 M-3.43 M-1.04 M -740.06 K Unusual income/expense 62.78 K160.57 K320.56 K-307.58 K212.39 K 571.07 K Pretax income -3.56 M101.49 K1.34 M-3.1 M-5.09 M -7.85 M Equity in earnings ————— — Taxes 25.87 K23.49 K22.14 K11.61 K4 649 1 069 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.59 M78 K1.32 M-3.11 M-5.09 M -7.23 M Discontinued operations ————— — Net income -3.59 M78 K1.32 M-3.11 M-5.09 M -6.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.59 M78 K1.32 M-3.11 M-5.09 M -6.76 M Basic earnings per share (Basic EPS) —06-10.65-12.75 -12.3 Diluted earnings per share (Diluted EPS) —0.446-10.65-12.75 -12.3 Average basic shares outstanding —177.95 K202.27 K292.48 K399.54 K 1.98 M Diluted shares outstanding —177.95 K237.87 K292.48 K399.54 K 1.98 M EBITDA -3.66 M-51.49 K-255.49 K-1.24 M-2.34 M -2.44 M EBIT -3.76 M-209.1 K-600.38 K-1.57 M-2.46 M -3.01 M Cost of revenue 25.92 M10.63 M6.1 M4.04 M3.55 M 3.83 M Other cost of goods sold 020 K000 — Depreciation & amortization (cash flow) 101.01 K157.6 K344.9 K328.95 K119.19 K 562.38 K