Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.68 M29.53 M30.27 M36.28 M35.8 M 131.87 M Research & development 30.83 M26.73 M27.43 M27.89 M35.63 M 117.69 M 영업 이익 -75.86 M-65.24 M-61.22 M-71.62 M-72.47 M -270.54 M Non-Operating Income, Total 49.72 M-2.7 M13.7 M-6.96 M-19.05 M -15.01 M Interest expense, net of interest capitalized -30.84 M10.14 M-6.83 M10.52 M22.84 M 36.67 M Non-Operating Income, excl. Interest Expenses 80.15 M-12.97 M20.39 M-17.57 M-42.05 M -52.2 M Unusual income/expense 410 K129 K135 K84 K167 K 515 K Pretax income -26.14 M-67.94 M-47.52 M-78.59 M-91.51 M -285.56 M Equity in earnings ————— — Taxes 1.46 M2.23 M397 K532 K-1.18 M 1.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -27.61 M-70.16 M-47.92 M-79.12 M-90.33 M -287.53 M Discontinued operations ————— — Net income -27.61 M-70.16 M-47.92 M-79.12 M-90.33 M -287.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.61 M-70.16 M-47.92 M-79.12 M-90.33 M -287.53 M Basic earnings per share (Basic EPS) -0.09-0.26-0.18-0.3-0.34 -1.08 Diluted earnings per share (Diluted EPS) -0.09-0.26-0.18-0.3-0.34 -1.08 Average basic shares outstanding 255.16 M266.13 M266.14 M266.14 M266.14 M 1.06 B Diluted shares outstanding 255.16 M266.13 M266.14 M266.14 M266.14 M 1.06 B EBITDA -74.11 M-63.53 M-59.43 M-70.04 M-72.2 M -265.21 M EBIT -76.03 M-65.53 M-61.52 M-72.12 M-74.35 M -273.51 M Cost of revenue 11.39 M17.95 M24.45 M28.64 M25.33 M 96.37 M Other cost of goods sold 0744 K2.5 M4.3 M4.74 M 12.28 M Depreciation & amortization (cash flow) 1.92 M1.99 M2.08 M2.08 M2.14 M 8.3 M