Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.23 M866.33 K914.6 K842.7 K998.67 K 3.62 M Research & development 462.43 K396.7 K236.42 K317.63 K194.83 K 1.15 M 영업 이익 -2.26 M-1.75 M-1.57 M-2.38 M-2 M -7.7 M Non-Operating Income, Total -1 579-1 552-1 445-1 1938 599 4 409 Interest expense, net of interest capitalized 1 5791 5521 4451 193-8 599 -4 409 Non-Operating Income, excl. Interest Expenses -3 158-3 104-2 890-2 38617.2 K 8 818 Unusual income/expense ————— — Pretax income -2.26 M-1.75 M-1.57 M-2.38 M-1.99 M -7.69 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.26 M-1.75 M-1.57 M-2.38 M-1.99 M -7.69 M Discontinued operations ————— — Net income -2.26 M-1.75 M-1.57 M-2.38 M-1.99 M -7.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.26 M-1.75 M-1.57 M-2.38 M-1.99 M -7.69 M Basic earnings per share (Basic EPS) -6.7-29.72-22.72-12.2421.56 -43.12 Diluted earnings per share (Diluted EPS) -6.7-29.72-22.72-12.2421.56 -43.12 Average basic shares outstanding 19.64 K59.04 K69.13 K194.66 K178.4 K 501.23 K Diluted shares outstanding 19.64 K59.04 K69.13 K194.66 K178.4 K 501.23 K EBITDA -1.68 M-1.32 M-1.21 M-2.02 M-1.59 M -6.14 M EBIT -2.26 M-1.75 M-1.57 M-2.38 M-2 M -7.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 577.31 K432.41 K357.63 K357.95 K409.93 K 1.56 M