Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 967 K539 K839 K1.23 M879 K 3.49 M Research & development ————— — 영업 이익 -9.38 M-1.7 M1.64 M-2.26 M-2.45 M -4.77 M Non-Operating Income, Total -2.86 M-11.85 M-17.29 M2.57 M-24.52 M -51.1 M Interest expense, net of interest capitalized 4.57 M4.3 M4.23 M5.51 M6.56 M 20.6 M Non-Operating Income, excl. Interest Expenses -7.43 M-16.15 M-21.52 M-2.95 M-31.09 M -71.7 M Unusual income/expense ————— — Pretax income -16.81 M-17.86 M-19.87 M-5.2 M-33.9 M -76.83 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.54 M-82 K-4.52 M23.63 M-7.54 M 11.49 M Discontinued operations ————— — Net income -2.54 M-82 K-4.52 M23.63 M-7.54 M 11.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.54 M-82 K-4.52 M47.29 M-7.51 M 35.18 M Basic earnings per share (Basic EPS) -0.28-0.01-0.491.88-0.34 1.04 Diluted earnings per share (Diluted EPS) -0.28-0.01-0.491.86-0.32 1.04 Average basic shares outstanding 9.27 M9.2 M9.2 M12.55 M11 M 41.95 M Diluted shares outstanding 9.27 M9.2 M9.2 M12.73 M11.1 M 42.23 M EBITDA -10.23 M-2.17 M1.13 M-6.34 M-6.11 M -13.49 M EBIT -9.38 M-1.7 M1.64 M-2.26 M-2.45 M -4.77 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -842 K-468 K-511 K-4.08 M-3.66 M -8.72 M