BCML

Value 202020212022202320242025 TTM 총매출 67.77 M74.56 M92.51 M74.29 M55.6 M55.54 M 55.54 M Gross profit 76.75 M83.61 M102.95 M100.82 M94.99 M92.4 M 92.4 M Operating expenses 26.89 M21.34 M24.43 M20.61 M22.13 M22.06 M 22.16 M Selling/general/admin expenses 24 M21.37 M25.13 M19.81 M21.2 M21.38 M 20.73 M Research & development —————— — 영업 이익 49.86 M62.27 M78.52 M80.21 M72.86 M70.34 M 70.25 M Non-Operating Income, Total 126 K68 K1.67 M-21 K—— — Interest expense, net of interest capitalized 8.9 M8.8 M10.35 M28.46 M40.57 M40.94 M 40.94 M Non-Operating Income, excl. Interest Expenses -8.77 M-8.73 M-8.69 M-28.48 M—— — Unusual income/expense —————— — Pretax income 18.23 M28.48 M37.01 M38.16 M32.12 M32.62 M 32.62 M Equity in earnings —————— — Taxes 4.5 M7.79 M10.02 M10.73 M8.51 M8.69 M 8.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.73 M20.69 M26.99 M27.43 M23.61 M23.93 M 23.93 M Discontinued operations —————— — Net income 13.73 M20.69 M26.99 M27.43 M23.61 M23.93 M 23.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.73 M20.69 M26.99 M27.43 M23.61 M23.93 M 23.93 M Basic earnings per share (Basic EPS) 1.151.92.062.272.12.18 2.18 Diluted earnings per share (Diluted EPS) 1.151.92.062.272.12.18 2.18 Average basic shares outstanding 11.97 M10.88 M13.12 M12.07 M11.26 M10.99 M 44.06 M Diluted shares outstanding 11.97 M10.88 M13.12 M12.07 M11.26 M10.99 M 44.06 M EBITDA 44.26 M55.58 M68.52 M52.63 M32.16 M28.39 M 31.14 M EBIT 40.88 M53.22 M68.08 M51.66 M32.21 M29.41 M 29.31 M Cost of revenue ———2.02 M1.26 M4.07 M 4.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.38 M2.35 M436 K963 K-43 K-1.02 M 1.83 M