Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.2 M32.44 M49.51 M60.43 M72.18 M79.37 M 79.37 M Research & development 33.15 M44.88 M81.61 M156.5 M172.97 M240.28 M 240.28 M 영업 이익 -51.96 M-65.62 M-116.65 M-189.95 M-209.87 M-247.06 M -247.06 M Non-Operating Income, Total 226 K-2.86 M2.41 M10.74 M36.08 M28.26 M 28.26 M Interest expense, net of interest capitalized 457 K2.98 M3.34 M3.26 M1.73 M206 K 206 K Non-Operating Income, excl. Interest Expenses 5.15 M-471 K-932 K7.48 M34.35 M28.05 M 28.05 M Unusual income/expense -5.38 M-5.38 M———— — Pretax income -51.73 M-68.48 M-114.24 M-179.21 M-173.8 M-218.81 M -218.81 M Equity in earnings —————— — Taxes -724 K-1.66 M-1.52 M1.46 M-4.76 M152 K 152 K Non-controlling/minority interest —————— — After tax other income/expense ———-661 K-1.04 M— — Net income before discontinued operations -51.01 M-66.82 M-112.72 M-180.66 M-169.03 M-218.96 M -218.96 M Discontinued operations —————— — Net income -51.01 M-66.82 M-112.72 M-180.66 M-169.03 M-218.96 M -218.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -51.01 M-66.82 M-112.72 M-180.66 M-169.03 M-218.96 M -218.96 M Basic earnings per share (Basic EPS) —-2.67-3.8-5.08-2.9-3.16 -3.16 Diluted earnings per share (Diluted EPS) —-2.67-3.8-5.08-2.9-3.16 -3.16 Average basic shares outstanding —25.06 M29.66 M35.59 M58.21 M69.28 M 277.03 M Diluted shares outstanding —25.06 M29.66 M35.59 M58.21 M69.28 M 277.03 M EBITDA -50.68 M-64.21 M-112.96 M-183.4 M-202.7 M-240.64 M -240.64 M EBIT -51.96 M-65.62 M-116.65 M-189.95 M-209.87 M-247.06 M -247.06 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.28 M1.41 M3.69 M6.55 M7.17 M6.42 M 6.42 M