Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 2.08 M5.21 M283.44 K3.7 M3.91 M 3.91 M Research & development 1.15 M4.15 M5.71 M3.47 M3.05 M 3.05 M 영업 이익 -3.23 M-9.32 M-10.31 M-7.17 M-6.95 M -6.95 M Non-Operating Income, Total -258.13 K20.83 K357.33 K-548.18 K104.49 K 104.49 K Interest expense, net of interest capitalized 6 360453.86 K—823.03 K839 839 Non-Operating Income, excl. Interest Expenses -264.5 K-433.03 K164.9 K-1.5 M95.88 K 95.88 K Unusual income/expense ——192.43 K129.03 K7 769 7 769 Pretax income -3.49 M-9.75 M-9.95 M-8.54 M-6.85 M -6.85 M Equity in earnings ————— — Taxes ——33.1 M22.8 M31.3 M — Non-controlling/minority interest ————— — After tax other income/expense ——-1 305-1 053— — Net income before discontinued operations -3.49 M-9.3 M-9.95 M-7.72 M-6.85 M -6.85 M Discontinued operations ————— — Net income -3.49 M-9.3 M-9.95 M-7.72 M-6.85 M -6.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.49 M-9.3 M-9.95 M-20.94 M-6.85 M -6.85 M Basic earnings per share (Basic EPS) —-14.72 K-14.53 K-456.76-15.25 -15.25 Diluted earnings per share (Diluted EPS) —-14.72 K-14.53 K-456.76-15.25 -15.25 Average basic shares outstanding —630.12685.3145.85 K449.04 K 1.33 M Diluted shares outstanding —630.12685.3145.85 K449.04 K 1.33 M EBITDA -3.58 M-8.99 M-9.28 M-7.1 M— — EBIT -3.6 M-9.32 M-10.31 M-7.17 M— — Cost of revenue —200.13 K0—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 22.9 K329.03 K1.03 M75.62 K74.18 K 74.18 K