BLFS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 22.71 M23.94 M25.42 M28.07 M18.79 M 96.21 M Gross profit 22.71 M23.94 M25.42 M28.07 M18.79 M 96.21 M Operating expenses 14.45 M15.67 M15.57 M16.24 M10.82 M 58.32 M Selling/general/admin expenses 13.74 M14.1 M14.13 M14.6 M12.54 M 55.37 M Research & development 1.92 M2.2 M2.72 M2.71 M-66 K 7.57 M 영업 이익 -2.11 M-1.22 M-16.64 M-89 K1.35 M -16.6 M Non-Operating Income, Total -23 K784 K931 K792 K2.01 M 4.52 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses -24 K681 K684 K508 K833 K 2.71 M Unusual income/expense 1 000103 K247 K284 K1.18 M 1.81 M Pretax income -2.13 M-434 K-15.71 M703 K3.36 M -12.08 M Equity in earnings ————— — Taxes 24 K14 K126 K82 K-173 K 49 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.16 M-448 K-15.84 M621 K3.54 M -12.13 M Discontinued operations 14.62 M0007.54 M 7.54 M Net income 12.46 M-448 K-15.84 M621 K11.07 M -4.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.46 M-448 K-15.84 M621 K11.07 M -4.59 M Basic earnings per share (Basic EPS) 0.27-0.01-0.330.010.24 -0.09 Diluted earnings per share (Diluted EPS) 0.27-0.01-0.330.010.23 -0.1 Average basic shares outstanding 46.07 M47.13 M47.8 M47.93 M47.75 M 190.61 M Diluted shares outstanding 46.07 M47.13 M47.8 M48.72 M48.65 M 192.3 M EBITDA -1.17 M-536 K-15.97 M547 K35.7 M 19.75 M EBIT -2.11 M-1.22 M-16.64 M-89 K35.44 M 17.49 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 937 K682 K674 K636 K261 K 2.25 M