Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1.49 M2.46 M2.62 M3.62 M4.75 M — Research & development 249.05 K424.56 K298.47 K1.62 M754.19 K — 영업 이익 5.4 M6.54 M5.92 M1.87 M-1.62 M -79.48 K Non-Operating Income, Total 29.76 K969.23 K-363.66 K-1.16 M-86.8 K — Interest expense, net of interest capitalized 417.27 K446.88 K238.22 K303.32 K366.18 K — Non-Operating Income, excl. Interest Expenses -425.91 K453.43 K-406.61 K-543.58 K-533.31 K — Unusual income/expense 38.41 K68.92 K-195.28 K-917.34 K80.33 K — Pretax income 5.43 M7.51 M5.55 M715.94 K-1.71 M -79.48 K Equity in earnings ————— — Taxes 820.93 K1.27 M1 M351.18 K339.41 K — Non-controlling/minority interest 18.65 K4 936-43.3 K-52.92 K-54.66 K — After tax other income/expense ————— — Net income before discontinued operations 4.59 M6.24 M4.6 M417.68 K-1.99 M -79.48 K Discontinued operations ———-19.51 K0 — Net income 4.59 M6.24 M4.6 M398.17 K-1.99 M -79.48 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.59 M6.24 M4.6 M398.17 K-1.99 M -79.48 K Basic earnings per share (Basic EPS) 172.5187.51254.25-0.72 — Diluted earnings per share (Diluted EPS) 1701851254.25-0.72 -0.74 Average basic shares outstanding 26.46 K33.44 K36.56 K95.51 K2.76 M 2.92 M Diluted shares outstanding 26.82 K33.58 K36.79 K96.11 K2.76 M 2.92 M EBITDA 5.63 M6.76 M6.87 M2.98 M-535.58 K — EBIT 5.4 M6.54 M5.92 M1.87 M-1.62 M — Cost of revenue 18.38 M20.48 M20.68 M16.73 M14.79 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 228.55 K218.53 K954.52 K1.11 M1.09 M 79.48 K