BPOPM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 360.35 M382.18 M438.76 M422.43 M453.88 M 1.7 B Gross profit 623.26 M629.5 M702.14 M667.45 M679.81 M 2.68 B Operating expenses 203.93 M197.6 M202.1 M212.44 M221.22 M 833.36 M Selling/general/admin expenses 194.71 M185.01 M191.97 M189.12 M195.31 M 761.41 M Research & development ————— — 영업 이익 441.86 M446.42 M521.78 M480.36 M477.93 M 1.93 B Non-Operating Income, Total 3.27 M-2.54 M2.09 M-190 K-354 K -991 K Interest expense, net of interest capitalized 329.01 M311.4 M312.32 M320.14 M297.94 M 1.24 B Non-Operating Income, excl. Interest Expenses -325.74 M-313.94 M-310.23 M-320.33 M-298.29 M -1.24 B Unusual income/expense ————— — Pretax income 221.73 M222.56 M258.32 M247.29 M278.62 M 1.01 B Equity in earnings 10.82 M8.62 M-8.77 M13.91 M12.13 M 25.89 M Taxes 43.92 M45.06 M47.88 M35.97 M44.72 M 173.63 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 177.82 M177.5 M210.44 M211.32 M233.9 M 833.16 M Discontinued operations ————— — Net income 177.82 M177.5 M210.44 M211.32 M233.9 M 833.16 M Dilution adjustment 00000 0 Preferred dividends 353 K353 K353 K353 K353 K 1.41 M Diluted net income available to common stockholders 177.46 M177.15 M210.09 M210.96 M233.55 M 831.75 M Basic earnings per share (Basic EPS) 2.52.563.093.153.51 12.31 Diluted earnings per share (Diluted EPS) 2.512.563.093.143.51 12.3 Average basic shares outstanding 71.59 M69.28 M68.05 M67.06 M67.59 M 271.97 M Diluted shares outstanding 71.62 M69.31 M68.08 M67.09 M67.61 M 272.09 M EBITDA 104.35 M134.11 M201.89 M148.84 M176.73 M 661.57 M EBIT 90.32 M120.49 M187.72 M134.87 M160.65 M 603.73 M Cost of revenue 66.1 M64.08 M48.94 M75.13 M72.02 M 260.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.03 M13.62 M14.17 M13.97 M16.08 M 57.84 M