Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.06 M12.64 M15.38 M5.17 M7.64 M 40.83 M Research & development 8.31 M8.29 M7.95 M5.39 M3.93 M 25.56 M 영업 이익 -23.39 M-20.6 M-23.32 M-15.07 M-11.56 M -70.56 M Non-Operating Income, Total 2.8 M920 K2.17 M424 K405 K 3.92 M Interest expense, net of interest capitalized 12 K13 K12 K13 K13 K 51 K Non-Operating Income, excl. Interest Expenses 2.7 M832 K1.84 M686 K496 K 3.85 M Unusual income/expense 89 K75 K320 K-275 K-104 K 16 K Pretax income -20.59 M-19.68 M-21.15 M-14.64 M-11.16 M -66.63 M Equity in earnings ————— — Taxes 3 000-22 K-25 K-71 K-57 K -175 K Non-controlling/minority interest -51 K-10 K-2 000-5 000-13 K -30 K After tax other income/expense ————— — Net income before discontinued operations -20.54 M-19.65 M-21.12 M-14.57 M-11.09 M -66.43 M Discontinued operations ————— — Net income -20.54 M-19.65 M-21.12 M-14.57 M-11.09 M -66.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.54 M-19.65 M-21.12 M-14.57 M-11.09 M -66.43 M Basic earnings per share (Basic EPS) -0.51-0.49-0.52-0.36-0.27 -1.64 Diluted earnings per share (Diluted EPS) -0.51-0.49-0.52-0.36-0.27 -1.64 Average basic shares outstanding 39.35 M40.27 M40.34 M40.66 M40.53 M 161.8 M Diluted shares outstanding 39.35 M40.27 M40.34 M40.66 M40.53 M 161.8 M EBITDA -22.15 M-18.57 M-21.32 M-14.32 M-10.66 M -64.87 M EBIT -23.57 M-20.6 M-23.32 M-15.22 M-11.57 M -70.72 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.43 M2.03 M2 M901 K909 K 5.84 M