Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 100.98 M92.95 M721 K1.35 M2.79 M 2.79 M Research & development 4.89 M2.89 M——— — Operating income -16.18 M-27.83 M1.05 M-2.48 M-2.68 M -2.68 M Non-Operating Income, Total 5.97 M7.58 M1.23 M327 K201 K — Interest expense, net of interest capitalized 935 K377 K20 K63 K48 K — Non-Operating Income, excl. Interest Expenses 4.32 M7.1 M1.18 M591 K204 K — Unusual income/expense 711 K99 K28 K-327 K-51 K — Pretax income -62.37 M-63.8 M967 K-2.82 M-1.99 M -1.99 M Equity in earnings -235 K-23 K—12 K75 K 75 K Taxes 889 K-3.18 M000 0 Non-controlling/minority interest -276 K-314 K-2.05 M00 — After tax other income/expense ————— — Net income before discontinued operations -63.26 M-60.62 M9.75 M-2.82 M-1.99 M -1.99 M Discontinued operations ——-6.17 M00 — Net income -63.26 M-60.62 M3.59 M-2.82 M-1.99 M -1.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 62.99 M60.3 M3.59 M-2.82 M1.99 M 1.99 M Basic earnings per share (Basic EPS) -678-88.40.17-1.89-0.66 — Diluted earnings per share (Diluted EPS) -576-100.20.17-1.89-0.66 -0.74 Average basic shares outstanding 92.77 K681.74 K682.78 K1.49 M3.02 M 10.7 M Diluted shares outstanding 109.74 K602 K682.78 K1.49 M3.02 M 10.7 M EBITDA ———1.25 M-2.2 M 3.1 M EBIT -16.18 M-27.83 M-2.34 M-1.9 M-5.87 M -2.35 M Cost of revenue 93.04 M75.9 M10.06 M10.21 M11.56 M 11.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———3.15 M3.67 M 5.45 M