Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 83.97 M73.5 M79.11 M78.66 M82.76 M 314.03 M Research & development 2.96 M3.01 M3.17 M2.92 M3.01 M 12.11 M 영업 이익 10.92 M4.87 M18.37 M11.25 M19.49 M 53.98 M Non-Operating Income, Total -7.76 M-8.29 M-8.05 M-6.58 M-5.34 M -28.27 M Interest expense, net of interest capitalized 212 K204 K203 K202 K197 K 806 K Non-Operating Income, excl. Interest Expenses -9.21 M-7.71 M-7.7 M-6.71 M-5.5 M -27.62 M Unusual income/expense 1.24 M-777 K-561 K-79 K-37 K -1.45 M Pretax income 3.16 M-3.42 M10.31 M4.67 M14.14 M 25.71 M Equity in earnings ————— — Taxes 550 K-95 K1.04 M664 K-3.17 M -1.56 M Non-controlling/minority interest —-685 K1.81 M851 K-215 K — After tax other income/expense ————— — Net income before discontinued operations 2.19 M-2.64 M7.46 M3.15 M14.76 M 22.73 M Discontinued operations 0———0 — Net income 2.19 M-2.64 M7.46 M3.15 M14.76 M 22.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.19 M-2.64 M7.46 M3.15 M14.76 M 22.73 M Basic earnings per share (Basic EPS) 0.04-0.040.110.050.22 0.34 Diluted earnings per share (Diluted EPS) 0.04-0.040.110.050.21 0.33 Average basic shares outstanding 64.55 M66.01 M66.5 M66.92 M66.62 M 266.06 M Diluted shares outstanding 64.55 M66.01 M68.54 M68.84 M68.91 M 272.3 M EBITDA 23.49 M16.08 M30.22 M22.55 M30.87 M 99.73 M EBIT 11.09 M4.22 M18.18 M11.15 M19.17 M 52.72 M Cost of revenue 50.99 M40.82 M45.57 M44.42 M49.12 M 179.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.4 M11.87 M12.05 M11.4 M11.69 M 47.01 M