Financials
Value 2021202220232024 TTM Selling/general/admin expenses 69.03 M117.84 M158.38 M197.45 M 207.1 M Research & development ———— — Operating income 160 K5.12 M656 K2 M 13.19 M Non-Operating Income, Total 1.56 M3.3 M5.93 M7.15 M 7.22 M Interest expense, net of interest capitalized —1.5 M2.11 M2.2 M 2.89 M Non-Operating Income, excl. Interest Expenses 122 K-1.59 M-1.97 M-2 M -2.38 M Unusual income/expense 1.44 M3.38 M5.79 M6.95 M 6.71 M Pretax income 1.28 M1.74 M6.45 M8.95 M 11.19 M Equity in earnings ———— — Taxes 1.58 M3.27 M177 K11.98 M 10.95 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 299 K5 M6.62 M3.03 M 12.99 M Discontinued operations ———— — Net income 299 K5 M6.62 M3.03 M 12.99 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 243 K4.22 M6.62 M2.8 M 12.21 M Basic earnings per share (Basic EPS) 0.030.39-0.530.18 1 Diluted earnings per share (Diluted EPS) 0.030.37-0.530.17 0.97 Average basic shares outstanding 7.53 M10.89 M12.49 M15.75 M 64.91 M Diluted shares outstanding 7.64 M11.68 M12.49 M16.13 M 65.96 M EBITDA 6.13 M13.48 M9.08 M12.46 M 34.09 M EBIT 160 K5.12 M-656 K-2 M 16.88 M Cost of revenue 74.53 M126.59 M170.22 M203.76 M 223.42 M Other cost of goods sold 59.42 M100.08 M127.96 M156.87 M 167.91 M Depreciation & amortization (cash flow) 5.97 M8.36 M9.73 M14.46 M 17.21 M