BYFC

Value 202020212022202320242025 TTM 총매출 7.69 M20.29 M29.65 M16.12 M2.22 M4.58 M 4.58 M Gross profit 13.14 M23.86 M32.06 M32.95 M31.9 M30.47 M 30.47 M Operating expenses 4.37 M10.45 M8.19 M8.88 M8.88 M34.74 M 60.78 M Selling/general/admin expenses 4.65 M10.06 M7.75 M8.49 M8.55 M8.57 M 8.51 M Research & development —————— — 영업 이익 8.89 M14.33 M24.93 M25.09 M24.14 M-2.98 M -29.01 M Non-Operating Income, Total 47 K43 K43 K42 K46 K342 K 342 K Interest expense, net of interest capitalized 5.47 M3.75 M3.41 M17.77 M30.44 M28.14 M 28.14 M Non-Operating Income, excl. Interest Expenses -5.43 M-3.71 M-3.37 M-17.72 M-30.39 M-27.79 M -27.79 M Unusual income/expense —————— — Pretax income -1.05 M-4.89 M8.12 M6.52 M2.77 M-24.47 M -24.47 M Equity in earnings —————— — Taxes -407 K-937 K2.41 M1.99 M814 K338 K 338 K Non-controlling/minority interest —101 K70 K24 K25 K-13 K -13 K After tax other income/expense —————— — Net income before discontinued operations -642 K-4.05 M5.64 M4.51 M1.93 M-24.8 M -24.8 M Discontinued operations —————— — Net income -642 K-4.05 M5.64 M4.51 M1.93 M-24.8 M -24.8 M Dilution adjustment ————1.6 M0 0 Preferred dividends ————3.17 M3 M 3 M Diluted net income available to common stockholders -642 K-4.05 M5.6 M4.46 M359 K-27.8 M -27.8 M Basic earnings per share (Basic EPS) -0.16-0.560.640.520.04-3.23 -3.23 Diluted earnings per share (Diluted EPS) -0.16-0.560.640.510.04-3.23 -3.23 Average basic shares outstanding 3.4 M7.52 M9.05 M8.63 M8.46 M8.6 M 34.38 M Diluted shares outstanding 3.4 M7.52 M9.1 M8.74 M8.64 M8.6 M 34.57 M EBITDA 3.72 M10.76 M21.28 M6.69 M-6.99 M-31.99 M -58.03 M EBIT 3.29 M9.66 M20.47 M6.3 M-7.42 M-32.4 M -58.44 M Cost of revenue 29 K176 K997 K935 K755 K2.24 M 2.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 433 K1.09 M815 K385 K424 K410 K 410 K