BZAIW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 15.16 M101.68 M101.68 M102.62 M110.99 M — Enterprise value ————— — Price to earnings ratio ——-0.36-0.48-0.55 — Price to sales ratio ————— — Price to cash flow ratio ——-0.05-0.12-0.31 — Price to book ratio ——-0.06-0.18-0.48 — Enterprise value to EBITDA ratio ————— — Return on assets % -0.021.04-1.47-0.55-0.43 -1.41 Return on equity % 0.04-2.16-8.84-6.15-20.11 -37.26 Return on invested capital % -180.96180.83-378.02-356.98-376.34 -930.51 Gross margin % ——67.5359.4314.97 — Operating margin % ——-3 775.67-1 104.09-190.32 — EBITDA margin % ————— — Net margin % ——-14.67 K-1 492.89-221.27 — Quick ratio ——2.220.991.25 — Current ratio 0.020.052.431.21.49 5.17 Inventory turnover ——0.040.11.19 — Asset turnover ——0.010.030.21 — Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio 0.030.03——— — Long term debt to total equity ratio -0.08-0.06——— — Operating cash flow per share 0.742.18-0.17-0.17-0.25 1.59 EBIT per share ——-0.56-0.36-0.37 — EBITDA per share ————— — Total debt per share ————— — Cash per share 000.780.280.23 1.3 Net current asset value per share 0.010.051.020.480.55 2.1 Tangible book value per share -0.76-1.540.180.050.01 -1.3 Working capital per share -0.39-0.880.60.080.18 -0.02 Book value per share -0.76-1.540.180.050.01 -1.3