Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.7 M3.81 M4.18 M4.6 M4.77 M 17.36 M Research & development 9.99 M10.15 M10.34 M9.36 M8.36 M 38.2 M 영업 이익 -14.04 M-13.1 M-13.03 M-13.65 M-12.78 M -52.55 M Non-Operating Income, Total 756 K667 K441 K-1.45 M-27.51 M -27.85 M Interest expense, net of interest capitalized 4 0003 0001 0002 000— — Non-Operating Income, excl. Interest Expenses 607 K585 K452 K-1.38 M-27.51 M -27.85 M Unusual income/expense 145 K79 K-12 K-71 K— — Pretax income -13.28 M-12.44 M-12.59 M-15.1 M-40.28 M -80.41 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.28 M-12.43 M-12.59 M-15.1 M-40.28 M -80.4 M Discontinued operations ————— — Net income -13.28 M-12.43 M-12.59 M-15.1 M-40.28 M -80.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.28 M-12.43 M-12.59 M-15.1 M-40.28 M -80.4 M Basic earnings per share (Basic EPS) 65.72-0.62-0.62-0.55-0.86 -2.65 Diluted earnings per share (Diluted EPS) 65.72-0.62-0.62-0.55-0.86 -2.65 Average basic shares outstanding 4.69 M20.15 M20.16 M27.27 M30.38 M 97.97 M Diluted shares outstanding 4.69 M20.15 M20.16 M27.27 M30.38 M 97.97 M EBITDA -14.27 M-12.68 M-12.6 M-13.23 M-40.78 M -79.29 M EBIT -14.69 M-13.1 M-13.03 M-13.65 M-41.15 M -80.93 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 418 K421 K430 K416 K372 K 1.64 M