Financials
Value 2021202220232024 TTM Selling/general/admin expenses 28.98 M29.96 M30.96 M33.63 M 37.65 M Research & development ———— — Operating income 107.72 M126.45 M96.93 M102.88 M 110.81 M Non-Operating Income, Total 8.49 M2.92 M3.36 M2.72 M 1.82 M Interest expense, net of interest capitalized 22.71 M20.25 M74.11 M107.73 M 104.06 M Non-Operating Income, excl. Interest Expenses -14.23 M-17.33 M-70.75 M-105.02 M -102.24 M Unusual income/expense ———— — Pretax income 35.7 M61.72 M28.72 M30.87 M 39.6 M Equity in earnings ———— — Taxes 4.11 M11.6 M5.34 M6.35 M 8.44 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 31.59 M50.12 M23.38 M24.52 M 31.16 M Discontinued operations ———— — Net income 31.59 M50.12 M23.38 M24.52 M 31.16 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 31.46 M49.82 M23.19 M24.27 M 30.82 M Basic earnings per share (Basic EPS) 1.192.0311.06 1.36 Diluted earnings per share (Diluted EPS) 1.192.0311.06 1.36 Average basic shares outstanding 26.34 M24.6 M23.24 M22.82 M 90.79 M Diluted shares outstanding 26.34 M24.6 M23.24 M22.82 M 90.79 M EBITDA 113.95 M132.51 M103.17 M109.94 M 118.47 M EBIT 107.72 M126.45 M96.93 M102.88 M 110.81 M Cost of revenue 2.08 M2.93 M6.4 M5.05 M 6.61 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 6.23 M6.06 M6.25 M7.05 M 7.65 M