CASS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 13.5 M13.36 M13.22 M13.08 M12.9 M — Enterprise value 533.09 M565.38 M569.14 M483.94 M509.52 M 2.13 B Price to earnings ratio 29.4328.2723.2416.8115.91 84.22 Price to sales ratio 2.832.852.92.622.93 11.29 Price to cash flow ratio 14.4711.7115.3910.4714.93 52.51 Price to book ratio 2.460.640.630.562.3 4.13 EBITDA 비율에 대한 기업 가치 15.984.26.219.8210.94 31.16 Return on assets % 00000 0.01 Return on equity % 0.020.040.040.040.03 0.15 Return on invested capital % ————— — Gross margin % 99.8698.0599.94100.39100.78 399.16 Operating margin % 9.2821.4914.0923.5920.8 79.96 EBITDA margin % 23.4426.1419.1327.4626.25 98.98 Net margin % 7.2219.3219.9418.1916.41 73.87 Quick ratio ————— — Current ratio ————— — Inventory turnover ————— — Asset turnover 0.030.020.020.020.02 0.08 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio ————— — Long term debt to total equity ratio ————— — Operating cash flow per share 1.351.58-0.10.920.36 2.76 EBIT per share 0.430.730.460.880.77 2.85 EBITDA per share 1.080.890.631.030.97 3.52 Total debt per share ————— — Cash per share 25.3816.1716.1419.329.14 80.75 Net current asset value per share 25.3816.1716.1419.329.14 80.75 Tangible book value per share 14.1315.115.7216.0615.95 62.83 Working capital per share ————— — Book value per share 16.6217.1717.8218.1718.05 71.2