CATY

Value 202020212022202320242025 TTM 총매출 389.08 M599.61 M658.38 M283.58 M31.3 M178.46 M 178.46 M Gross profit 479.93 M679.58 M763.05 M758.4 M655.34 M672.63 M 673.98 M Operating expenses 206.17 M215.55 M239.73 M254.94 M274.57 M283.98 M 272.66 M Selling/general/admin expenses 203.93 M214.9 M233.74 M249.32 M263.93 M276.35 M 262.85 M Research & development —————— — 영업 이익 304.34 M506.52 M550.44 M525.86 M404.47 M416.63 M 429.3 M Non-Operating Income, Total 5.92 M910 K107 K01.11 M3.9 M 2.44 M Interest expense, net of interest capitalized 148.46 M68.76 M117.58 M500.48 M661.05 M566.94 M 566.94 M Non-Operating Income, excl. Interest Expenses -142.55 M-67.85 M-117.48 M-500.48 M-659.94 M-563.04 M -564.49 M Unusual income/expense —————— — Pretax income 253.97 M381.84 M472.54 M403.58 M317.54 M390.2 M 390.2 M Equity in earnings —————— — Taxes 25.11 M83.54 M111.89 M49.46 M31.56 M75.07 M 75.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 228.86 M298.3 M360.64 M354.12 M285.98 M315.12 M 315.12 M Discontinued operations —————— — Net income 228.86 M298.3 M360.64 M354.12 M285.98 M315.12 M 315.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 228.86 M298.3 M360.64 M354.12 M285.98 M315.12 M 315.12 M Basic earnings per share (Basic EPS) 2.883.814.854.883.974.55 4.55 Diluted earnings per share (Diluted EPS) 2.873.84.834.863.954.54 4.54 Average basic shares outstanding 79.58 M78.27 M74.34 M72.57 M72.07 M69.18 M 278.28 M Diluted shares outstanding 79.78 M78.57 M74.66 M72.86 M72.33 M69.45 M 279.31 M EBITDA 133.07 M403.23 M415.7 M11.36 M-272.96 M-171.55 M -158.88 M EBIT 125.41 M395.27 M405.74 M2.99 M-280.15 M-178.15 M -165.48 M Cost of revenue 57.5 M-11.21 M12.91 M25.66 M36.88 M72.63 M 71.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.66 M7.96 M9.96 M8.37 M7.18 M6.6 M 6.6 M