Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.45 M1.5 M11.75 M18.69 M19.15 M21.27 M 21.27 M Research & development 1.68 M5.27 M10.64 M11.93 M13.01 M15.8 M 15.8 M 영업 이익 -8.48 M-11.71 M-11.5 M-7.25 M8.79 M-18.44 M -18.44 M Non-Operating Income, Total -40.17 K5.4 M96.24 M3.05 M1.33 M-528.25 K -528.25 K Interest expense, net of interest capitalized 1.71 M339.93 K646.01 K637.67 K1.12 M1.07 M 1.07 M Non-Operating Income, excl. Interest Expenses -1.71 M1.42 M102.85 M-610.24 K-1.07 M-925.29 K -925.29 K Unusual income/expense -40.17 K3.64 M-7.25 M3.02 M1.28 M-673.34 K -673.34 K Pretax income -7.85 M53.83 M-12.56 M-6.05 M11.14 M-11.14 M -11.14 M Equity in earnings ——0-27.43 K-18.78 K— — Taxes 0-7.73 M-1.23 M2.49 M1.56 M-184.69 K -184.69 K Non-controlling/minority interest -39.87 K73.09 K-1.88 M-6.09 M-2.2 M-1.57 M -1.57 M After tax other income/expense ——4.24 M1.46 M1.26 M2.03 M 2.03 M Net income before discontinued operations -7.85 M64.27 M-9.45 M-2.45 M11.79 M-9.38 M -9.38 M Discontinued operations —-2.71 M———— — Net income -7.85 M61.56 M-9.45 M-2.45 M11.79 M-9.38 M -9.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.81 M61.49 M-9.45 M-2.45 M11.79 M-9.38 M -9.38 M Basic earnings per share (Basic EPS) -0.10.7-0.11-0.030.13-0.1 -0.1 Diluted earnings per share (Diluted EPS) -0.130.7-0.11-0.030.13-0.1 -0.1 Average basic shares outstanding 61.99 M87.61 M88.93 M89.25 M89.93 M89.25 M 358.6 M Diluted shares outstanding 61.99 M87.88 M88.93 M89.25 M90.16 M89.25 M 358.61 M EBITDA -5.65 M-8.68 M-10.74 M3.76 M17.02 M-8.69 M -8.69 M EBIT -8.48 M-11.71 M-11.5 M-7.25 M8.79 M-18.44 M -18.44 M Cost of revenue 34.85 M47.56 M230.63 M172.71 M134.84 M176.77 M 176.77 M Other cost of goods sold 26.06 M2.74 M9.02 M3.55 M4.93 M6.61 M 6.61 M Depreciation & amortization (cash flow) 2.82 M3.03 M764.94 K11.01 M8.23 M9.75 M 9.75 M