Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.19 M2.19 M1.76 M2.13 M2.03 M 8.11 M Research & development ————— — 영업 이익 10.3 M10.12 M11.86 M-11.45 M14.03 M 24.55 M Non-Operating Income, Total 128 K136 K148 K-11.6 M101 K -11.22 M Interest expense, net of interest capitalized 9.52 M6.94 M6.61 M6.61 M7.69 M 27.84 M Non-Operating Income, excl. Interest Expenses -9.39 M-6.8 M-6.46 M-18.21 M-7.58 M -39.06 M Unusual income/expense ————— — Pretax income 3.05 M2.34 M4.71 M-7.02 M5.27 M 5.3 M Equity in earnings ————— — Taxes 522 K427 K766 K-1.32 M528 K 397 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.53 M1.91 M3.95 M-5.7 M4.74 M 4.9 M Discontinued operations ————— — Net income 2.53 M1.91 M3.95 M-5.7 M4.74 M 4.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.53 M1.91 M3.95 M-5.7 M4.74 M 4.9 M Basic earnings per share (Basic EPS) 0.480.370.79-1.140.95 0.97 Diluted earnings per share (Diluted EPS) 0.450.350.74-1.070.9 0.92 Average basic shares outstanding 5.13 M5.13 M5.02 M4.99 M5.04 M 20.17 M Diluted shares outstanding 5.3 M5.47 M5.33 M5.32 M5.31 M 21.43 M EBITDA 1.89 M3.87 M5.96 M-17.46 M7.45 M -180 K EBIT 1.44 M3.43 M5.51 M-17.92 M6.99 M -1.99 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 452 K442 K452 K455 K461 K 1.81 M