CBSH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 305.82 M000342.9 M 342.9 M Gross profit 395.07 M-14.49 M-5.6 M-20.06 M417.37 M 377.23 M Operating expenses 66.37 M66.86 M69.91 M69.69 M74.92 M 281.39 M Selling/general/admin expenses 65.07 M66.53 M69.61 M69.38 M73.62 M 279.13 M Research & development ————— — 영업 이익 341.86 M-64.51 M-53.05 M-74.93 M358.82 M 166.32 M Non-Operating Income, Total 28 K-7.91 M114 K7.74 M1.98 M 1.92 M Interest expense, net of interest capitalized 102.76 M95.26 M91.49 M94.65 M90.47 M 371.87 M Non-Operating Income, excl. Interest Expenses -102.73 M-103.18 M-91.38 M-86.91 M-88.49 M -369.95 M Unusual income/expense ————— — Pretax income 173.83 M167.6 M196.16 M184.77 M183.3 M 731.84 M Equity in earnings ————— — Taxes 36.59 M36.96 M42.4 M41.15 M40.62 M 161.14 M Non-controlling/minority interest 1.14 M-959 K1.28 M2.1 M2.02 M 4.45 M After tax other income/expense ————— — Net income before discontinued operations 136.11 M131.59 M152.48 M141.52 M140.66 M 566.25 M Discontinued operations ————— — Net income 136.11 M131.59 M152.48 M141.52 M140.66 M 566.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 136.11 M131.59 M152.48 M141.52 M140.66 M 566.25 M Basic earnings per share (Basic EPS) 0.960.931.091.011.01 4.04 Diluted earnings per share (Diluted EPS) 0.960.931.091.011.01 4.04 Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 223.62 M-84.74 M-80.87 M-93.16 M248.09 M -10.68 M EBIT 225.94 M-81.35 M-75.51 M-89.75 M251.99 M 5.38 M Cost of revenue 13.51 M14.49 M5.6 M20.06 M15.99 M 56.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.32 M-3.39 M-5.36 M-3.41 M-3.9 M -16.05 M