Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.8 M9.86 M6.65 M5.27 M5.13 M 26.91 M Research & development 12.43 M11.8 M12.23 M10.78 M9.39 M 44.2 M 영업 이익 -18.02 M-41.57 M-17.95 M-15.44 M-22.57 M -97.53 M Non-Operating Income, Total 354 K439 K-23 K1 000-17 K 400 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 354 K439 K-23 K1 000-17 K 400 K Pretax income -25.8 M-49.39 M-26.53 M-24.31 M-31.94 M -132.17 M Equity in earnings ————— — Taxes 6 0002 00027 K-6 0006 000 29 K Non-controlling/minority interest -2.7 M-2.51 M-1.19 M-762 K-662 K -5.12 M After tax other income/expense ————— — Net income before discontinued operations -23.1 M-46.89 M-25.37 M-23.54 M-31.29 M -127.08 M Discontinued operations ————— — Net income -23.1 M-46.89 M-25.37 M-23.54 M-31.29 M -127.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.1 M-46.89 M-25.37 M-23.54 M-31.29 M -127.08 M Basic earnings per share (Basic EPS) -0.94-1.34-0.61-0.44-0.39 -2.78 Diluted earnings per share (Diluted EPS) -0.94-1.34-0.61-0.44-0.39 -2.78 Average basic shares outstanding 23.22 M35.05 M41.62 M52.93 M45.76 M 175.35 M Diluted shares outstanding 23.22 M35.05 M41.62 M52.93 M45.76 M 175.35 M EBITDA -16.38 M-39.94 M-16.37 M-14.02 M-21.28 M -91.61 M EBIT -18.02 M-41.57 M-17.95 M-15.44 M-22.57 M -97.53 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.65 M1.63 M1.57 M1.42 M1.29 M 5.92 M