Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.51 M1.63 M1.69 M1.71 M87.06 K 5.12 M Research & development 5 7582 200163.1 K189.05 K286.87 K 641.21 K 영업 이익 -1.52 M-1.63 M-1.68 M-1.71 M-1.46 M -6.48 M Non-Operating Income, Total -2 906-4 504-4 500-2 939-2 146 -14.09 K Interest expense, net of interest capitalized 3 1274 6914 6903 1282 292 14.8 K Non-Operating Income, excl. Interest Expenses -3 127-4 691-4 690-3 128-2 292 -14.8 K Unusual income/expense -2 906-4 504-4 500-2 939-2 146 -14.09 K Pretax income -1.52 M-1.64 M-1.68 M-1.71 M-1.47 M -6.5 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.52 M-1.64 M-1.68 M-1.71 M-1.47 M -6.5 M Discontinued operations ————— — Net income -1.52 M-1.64 M-1.68 M-1.71 M-1.47 M -6.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.52 M-1.64 M-1.68 M-1.71 M-1.47 M -6.5 M Basic earnings per share (Basic EPS) 0.07-0.97-0.97-0.98-0.79 -3.71 Diluted earnings per share (Diluted EPS) 0.07-0.97-0.97-0.98-0.79 -3.71 Average basic shares outstanding 896.42 K1.69 M1.74 M1.76 M1.75 M 6.93 M Diluted shares outstanding 896.42 K1.69 M1.74 M1.76 M1.75 M 6.93 M EBITDA -1.43 M-1.51 M-1.59 M-1.62 M-1.37 M -6.09 M EBIT -1.52 M-1.63 M-1.68 M-1.71 M-1.46 M -6.48 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 84.37 K125.32 K89.14 K89.59 K94.08 K 398.13 K